·2 min read
Founder ownership after Seed to Series B (cap table outcome)
A round-by-round cap table walkthrough with ownership math, exit value ranges, and a worked example.
TL;DR outcome
- A typical Seed-A-B path leaves founders with ~35-45% ownership (depending on option pool and round size).
- At a $250M exit, that range is roughly $87.5M to $112.5M to founders.
- An 8% option pool and smaller round sizes add meaningful ownership without changing the exit value.
The situation
You want a clean, round-by-round ownership view without a full spreadsheet. This outcome model treats each round as a standard priced equity financing with a fixed option pool at the start.
Inputs that matter (and which ones do not)
Matters most
- Pre-money valuations and round sizes.
- Option pool size.
Matters, but less
- Founder count (affects per-founder split).
Does not matter here
- Liquidation preference stack, participation, or pro-rata rights.
Interactive model
Interactive model loads in the browser. Enable JavaScript to run the calculator.
Breakpoints / inflection points
The breakpoints table shows the exit values required to hit $10M, $50M, and $100M of founder proceeds. This is useful when the board is debating valuation ranges.
Worked example (numbers)
| Round | Amount | Pre-money | Post-money | Implied Dilution |
|---|---|---|---|---|
| Seed | $2.0M | $8.0M | $10.0M | 20.0% |
| Series A | $8.0M | $32.0M | $40.0M | 20.0% |
| Series B | $20.0M | $100.0M | $120.0M | 16.7% |
What changes if...
- Option pool shrinks: dropping from 10% to 8% can add multiple points of founder ownership.
- Series B is larger: a 25% Series B dilution compresses founder ownership by several points.
- Exit valuation rises: every extra $50M at exit can add $15-20M to founders depending on ownership.
Common mistakes
- Forgetting option pool dilution when quoting founder ownership.
- Assuming round dilution is fixed without checking valuation.
- Ignoring the compounding effect of three rounds in a row.
Checklist / next steps
- Confirm option pool target in your term sheet.
- Model a smaller Series B and a larger Series B as a range.
- Use the Cap Table Calculator for detailed rounds and exits.
References
Last updated
- 2026-01-23: initial publication with base and capital-efficient scenarios.