Model funding rounds, dilution, and exits.

Free cap table calculator for founders and investors. No account required.

Liquidity

Work backward from acquisition price to founder payouts

Model going public with fees, float, and lock-ups

Build cap tables round by round from seed to exit

Calculate stock option values through exit

SAFEs and convertible notes with caps and discounts

Compare scenarios side by side

Worked examples with breakpoints and interactive models

Value early-stage startups using multiple methods

Industry data for valuations and dilution

Model liquidation preferences and exit distributions

Model multiple SAFEs converting in a priced round

Compare two funding scenarios side by side

Calculate investment needed to maintain ownership

Calculate how long your cash will last

Model ISO, NSO, AMT, and QSBS tax scenarios

Model partial liquidity through secondary sales

Estimate fair market value using Black-Scholes

All calculations run locally. Nothing leaves your browser.

Download to Excel, PDF, or image for sharing.

No signup, no trial, no limits. Just use it.